Tylinater Posted April 12, 2015 Share Posted April 12, 2015 Robbie and Tyler Week 2 Current Budget: $87,688 Payout: $5,400 Damage: $2,500 Travel: $444 New Budget: $90,144 Link to comment Share on other sites More sharing options...
Preston Pérez Posted April 12, 2015 Share Posted April 12, 2015 WEEK 2 Current Budget (Team/Owner):Antonio Rubal (Total): $34,419 $10,000 (Starting Budget) $14,000 (Week 1 Booking Pay Total) -$2,084 (Week 1 Travel Costs Total) -$1,000 (Week 1 Damage Total) $800 (Oklahoma City Obstacle Course) $900 (Oklahoma City Freestyle) -$700 (Marcus Santana) $16,000 (Week 2 Booking Pay Total) -$1,047 (Week 2 Travel Costs Total) -$5,000 (Week 2 Damage Total) $500 (Houston Racing) $550 (Houston Freestyle) $1,500 (Matt Wilkinson) Current Budget (Free-agent Driver):Preston Perez (Total): $26,506 $22,656 (Starting Budget) $700 (Oklahoma City Obstacle Course) $1,250 (Oklahoma City Freestyle) $500 (Trenton Ray) $500 (Houston Racing) $900 (Houston Freestyle) Current Budget (Team Members):Trenton Ray (Total): $10,900 $10,000 (Starting Budget) $500 (Vancouver Racing) $900 (Vancouver Freestyle) -$500 (Preston Perez) Dominic Hocutt (Total): $9,000 $10,000 (Starting Budget) $500 (Vancouver Racing) $750 (Vancouver Freestyle) $1,250 (Trevor Amos) -$5,000 (Trevor Amos) $500 (Calgary Obstacle Course) $1000 (Calgary Freestyle) Booking Pay Total: $30,000 Antonio Rubal/Preston Perez~$6,000 (Oklahoma City) Trenton Ray/Dominic Hocutt~$8,000 (Vancouver) Antonio Rubal/Preston Perez~$8,000 (Houston) Trenton Ray/Dominic Hocutt~$8,000 (Calgary) Travel Cost Total: $3,131 Antonio Rubal/Preston Perez~$1,918 (Auburn to Oklahoma City) Trenton Ray/Dominic Hocutt~$166 (Auburn to Vancouver) Antonio Rubal/Preston Perez~$445 (Oklahoma City to Houston) Trenton Ray/Dominic Hocutt~$602 (Vancouver to Calgary) Damage Total: $11,000 Marcus Santana~$1,000 (Oklahoma City/Light Roll) Antonio Rubal~$3,500 (Houston/Hard Roll) Dominic Hocutt~$5,000 (Houston/Hard Roll & Light Roll) Matt Wilkinson~$1,500 (Calgary/Light Roll) Modifications Total: N/A Sales Total: N/A Fill-in Pay Total: $1,750 Preston Perez~$500 (Vancouver/A Bye Run) Dominic Hocutt~$1,250 (Houston/Harley Davidson: Renegade) Fill-in Payout Total: $5,700 Marcus Santana~$700 (Oklahoma City/GoPro Gladiator) Trevor Amos~$5,000 (Houston/Harley Davidson: Renegade) Matt Wilkinson~$1,700 (Calgary/A Bye Run) Wheelie Earnings Total: N/A Fast Qualifier Earnings Total: N/A Obstacle Course Earnings Total: $1,500 Marcus Santana~$800 (Oklahoma City) Preston Perez~$700 (Oklahoma City) Dominic Hocutt~$500 (Calgary) Racing Earnings Total: $3,000 Preston Perez~$500 (Vancouver) Dominic Hocutt~$500 (Vancouver) Antonio Rubal~$500 (Houston) Preston Perez~$500 (Houston) Dominic Hocutt~$500 (Houston) Freestyle Earnings Total: $7,000 Marcus Santana~$900 (Oklahoma City) Preston Perez~$1,250 (Oklahoma City) Trenton Ray~$900 (Vancouver) Dominic Hocutt~$750 (Vancouver) Antonio Rubal~$550 (Houston) Preston Perez~$900 (Houston) Dominic Hocutt~$750 (Houston) Dominic Hocutt~$1,000 (Calgary) Link to comment Share on other sites More sharing options...
cchaplin1013 Posted April 12, 2015 Share Posted April 12, 2015 CCR Rider Racing Week 2 Starting Budget: $10,000 Payout: $7200 Damage: $0 Travel: $1,010 Sub payout: $2400 New Budget: $13,790 Link to comment Share on other sites More sharing options...
Mark Colineri Posted April 13, 2015 Share Posted April 13, 2015 Budget for Team RPM updated after Week 2: https://docs.google.com/spreadsheets/d/1_0mKEQSUhhIL7INTzcZIvK1NXWo77ixPMOI192FwGn8/edit#gid=988385747 Link to comment Share on other sites More sharing options...
WSUBandit Posted April 13, 2015 Share Posted April 13, 2015 WEEK 2 for TEAM Moonshine https://docs.google.com/spreadsheets/d/16Y_p0gE9AyzC_Kqt3KeimwwuBits_-GvPCIUnHwbxA4/edit#gid=942922722 INCASE the docs do not work http://gyazo.com/36b84e0919d9ca615d3fa8b08e48a6d1 Link to comment Share on other sites More sharing options...
Alan E. Posted April 13, 2015 Share Posted April 13, 2015 Week 2 Budget Current: $8,930 Damage: N/A Payout: $5200 Travel Cost: $1100 New Budget: $13,030 Link to comment Share on other sites More sharing options...
CMDeerfoot Posted April 13, 2015 Share Posted April 13, 2015 Week 2 budget for Can-Am Racing.https://docs.google.com/spreadsheets/d/1BIJX_QXUk256a32JFtsnlDrzMp4gbRIE8t8bRuouRHI/edit#gid=0 Link to comment Share on other sites More sharing options...
CIDRA racer Posted April 14, 2015 Share Posted April 14, 2015 Week 2 Buckeye Performancehttps://docs.google.com/spreadsheets/d/1XNbztf5o16Z5DMS12qEqNnb8rwDx1K4LKXNlcCh4lFs/edit#gid=0 Link to comment Share on other sites More sharing options...
SethHolloway1 Posted April 16, 2015 Share Posted April 16, 2015 SHAS Racing Week 2 Budget https://docs.google.com/spreadsheets/d/1xbRN6rF_4omw-SjQLx-_Jy3J2CddBKR9fecfb9VUPEU/edit#gid=0 Link to comment Share on other sites More sharing options...
Nitro Psycho Posted April 18, 2015 Share Posted April 18, 2015 Week 3 Rio Rancho, NM Current Budget = $15,334 Payout = $5250 Damage = N/A Travel = $859 New Budget = $19,725 Link to comment Share on other sites More sharing options...
Alan E. Posted April 18, 2015 Share Posted April 18, 2015 Week 3 Budget: Current Budget = $13,030 Payout = $4,500 Damage = N/A Travel = $1050 New Budget = $16,480 Link to comment Share on other sites More sharing options...
DannyMackey Posted April 18, 2015 Author Share Posted April 18, 2015 Updated to Week 2, subtracted $5,000 from Week 1 due to penalties. https://docs.google.com/spreadsheets/d/1t3ILspfjlkqn5f_sa1-1wI6MRfrf_3A9V6anGlDav1E/edit#gid=988385747 Starting Season Budget: $348,426 End Week 1 Budget: $412,754 (+$64,328) End Week 2 Budget: $446,469 (+$33,715) Link to comment Share on other sites More sharing options...
Preston Pérez Posted April 19, 2015 Share Posted April 19, 2015 WEEK 3 Current Budget (Team/Owner):Antonio Rubal (Total): $39,823 $10,000 (Starting Budget) $14,000 (Week 1 Booking Pay Total) -$2,084 (Week 1 Travel Costs Total) -$1,000 (Week 1 Damage Total) $100 (SMRA Logo Week 1) $800 (Oklahoma City Obstacle Course) $900 (Oklahoma City Freestyle) -$700 (Marcus Santana) $500 (Vancouver Racing) -$500 (Preston Perez) $16,000 (Week 2 Booking Pay Total) -$1,047 (Week 2 Travel Costs Total) -$5,000 (Week 2 Damage Total) $100 (SMRA Logo Week 2) $500 (Houston Racing) $550 (Houston Freestyle) $1,500 (Matt Wilkinson) $6,000 (Week 3 Booking Pay Total) -$896 (Week 3 Travel Costs Total) -$3,000 (Week 3 Damage Costs Total) $100 (SMRA Logo Week 3) $2,500 (Rio Rancho Racing) $800 (Rio Rancho Freestyle) -2,300 (Dalton Widner) $2,000 (Will Meyer) Current Budget (Free-agent Driver):Preston Perez (Total): $26,506 $22,656 (Starting Budget) $700 (Oklahoma City Obstacle Course) $1,250 (Oklahoma City Freestyle) $500 (Vancouver Racing) $500 (Houston Racing) $900 (Houston Freestyle) Current Budget (Team Members):Trenton Ray (Total): $10,900 $10,000 (Starting Budget) $900 (Vancouver Freestyle) Dominic Hocutt (Total): $9,000 $10,000 (Starting Budget) $500 (Vancouver Racing) $750 (Vancouver Freestyle) $1,250 (Trevor Amos) -$5,000 (Trevor Amos) $500 (Calgary Obstacle Course) $1000 (Calgary Freestyle) Booking Pay Total: $36,000 Antonio Rubal/Preston Perez~$6,000 (Oklahoma City) Trenton Ray/Dominic Hocutt~$8,000 (Vancouver) Antonio Rubal/Preston Perez~$8,000 (Houston) Trenton Ray/Dominic Hocutt~$8,000 (Calgary) Antonio Rubal/Preston Perez~$6,000 (Rio Rancho) SMRA Logo Pay Total: $300 Antonio Rubal~$100 (Oklahoma City) Antonio Rubal~$100 (Houston) Antonio Rubal~$100 (Rio Rancho) Travel Cost Total: $4,027 Antonio Rubal/Preston Perez~$1,918 (Auburn to Oklahoma City) Trenton Ray/Dominic Hocutt~$166 (Auburn to Vancouver) Antonio Rubal/Preston Perez~$445 (Oklahoma City to Houston) Trenton Ray/Dominic Hocutt~$602 (Vancouver to Calgary) Antonio Rubal/Preston Perez~$896 (Houston to Rio Rancho) Damage Total: $14,000 Marcus Santana~$1,000 (Oklahoma City/Light Roll) Antonio Rubal~$3,500 (Houston/Hard Roll) Dominic Hocutt~$5,000 (Houston/Hard Roll & Light Roll) Matt Wilkinson~$1,500 (Calgary/Light Roll) Dalton Widner~$1,000 (Rio Rancho/Light Roll) Will Meyer~$2,000 (Rio Rancho/Light Roll x2) Modifications Total: N/A Sales Total: N/A Fill-in Pay Total: $1,750 Preston Perez~$500 (Vancouver/A Bye Run) Dominic Hocutt~$1,250 (Houston/Harley Davidson: Renegade) Fill-in Payout Total: $5,700 Marcus Santana~$700 (Oklahoma City/GoPro Gladiator) Trevor Amos~$5,000 (Houston/Harley Davidson: Renegade) Matt Wilkinson~$1,700 (Calgary/A Bye Run) Dalton Widner~$2,300 (Rio Rancho/GoPro Gladiator) Wheelie Earnings Total: N/A Fast Qualifier Earnings Total: N/A Obstacle Course Earnings Total: $1,200 Preston Perez~$700 (Oklahoma City) Dominic Hocutt~$500 (Calgary) Racing Earnings Total: $3,000 Preston Perez~$500 (Vancouver) Dominic Hocutt~$500 (Vancouver) Antonio Rubal~$500 (Houston) Preston Perez~$500 (Houston) Dominic Hocutt~$500 (Houston) Freestyle Earnings Total: $6,100 Preston Perez~$1,250 (Oklahoma City) Trenton Ray~$900 (Vancouver) Dominic Hocutt~$750 (Vancouver) Antonio Rubal~$550 (Houston) Preston Perez~$900 (Houston) Dominic Hocutt~$750 (Houston) Dominic Hocutt~$1,000 (Calgary) Link to comment Share on other sites More sharing options...
WSUBandit Posted April 20, 2015 Share Posted April 20, 2015 Week 3 EAST COAST TOUR https://docs.google.com/spreadsheets/d/16Y_p0gE9AyzC_Kqt3KeimwwuBits_-GvPCIUnHwbxA4/edit#gid=942922722 Link to comment Share on other sites More sharing options...
ZonR Posted April 21, 2015 Share Posted April 21, 2015 Numero Tres https://docs.google.com/spreadsheets/d/1n6CAdkWdnlWxKv897kAzs_4CipgLmxriXTyFhbC0oM8/edit?usp=sharing Link to comment Share on other sites More sharing options...
Recommended Posts